House Payment Calculator

What's the monthly payment on a house?

House Price $
Down Payment
$
%
Interest Rate %
Term of Loan
Monthly payment = $1,146
Annual payment = $13,750
Amortization Table
Year Interest Paid Principal Paid Balance
2017 0 0 240,000
2018 9,523 4,226 235,774
2019 9,351 4,399 231,375
2020 9,172 4,578 226,797
2021 8,985 4,764 222,033
2022 8,791 4,959 217,074
2023 8,589 5,161 211,914
2024 8,379 5,371 206,543
2025 8,160 5,590 200,953
2026 7,932 5,817 195,136
2027 7,695 6,054 189,082
2028 7,449 6,301 182,781
2029 7,192 6,558 176,223
2030 6,925 6,825 169,398
2031 6,647 7,103 162,295
2032 6,357 7,392 154,903
2033 6,056 7,693 147,209
2034 5,743 8,007 139,202
2035 5,416 8,333 130,869
2036 5,077 8,673 122,197
2037 4,724 9,026 113,171
2038 4,356 9,394 103,777
2039 3,973 9,776 94,000
2040 3,575 10,175 83,826
2041 3,160 10,589 73,236
2042 2,729 11,021 62,216
2043 2,280 11,470 50,746
2044 1,813 11,937 38,809
2045 1,326 12,423 26,386
2046 820 12,929 13,456
2047 293 13,456 0