House Payment Calculator

What's the monthly payment on a house?

House Price $
Down Payment
$
%
Interest Rate %
Term of Loan
Monthly payment = $1,146
Annual payment = $13,750
Amortization Table
Year Interest Paid Principal Paid Balance
2018 0 0 240,000
2019 9,523 4,226 235,774
2020 9,351 4,399 231,375
2021 9,172 4,578 226,797
2022 8,985 4,764 222,033
2023 8,791 4,959 217,074
2024 8,589 5,161 211,914
2025 8,379 5,371 206,543
2026 8,160 5,590 200,953
2027 7,932 5,817 195,136
2028 7,695 6,054 189,082
2029 7,449 6,301 182,781
2030 7,192 6,558 176,223
2031 6,925 6,825 169,398
2032 6,647 7,103 162,295
2033 6,357 7,392 154,903
2034 6,056 7,693 147,209
2035 5,743 8,007 139,202
2036 5,416 8,333 130,869
2037 5,077 8,673 122,197
2038 4,724 9,026 113,171
2039 4,356 9,394 103,777
2040 3,973 9,776 94,000
2041 3,575 10,175 83,826
2042 3,160 10,589 73,236
2043 2,729 11,021 62,216
2044 2,280 11,470 50,746
2045 1,813 11,937 38,809
2046 1,326 12,423 26,386
2047 820 12,929 13,456
2048 293 13,456 0